After-Tax Net Cash Proceeds Of Resale - HP 12c Platinum Reference Manual

12c platinum / 12C
RPN Keystrokes
gÂ
fCLEARH
1050000$
9173.81ÞP
9.5gC
25gA
175200?2
40296?3
1200000?4
35?5
50?7
3.5?8
1.6?9
7?.0
g(031
fsfV
fst
t
t
t
t

After-Tax Net Cash Proceeds of Resale

The After-Tax Net Cash Proceeds of Resale (ATNCPR) is the after-tax reversion to
equity; generally, the estimated resale price of the property less commissions, outstanding
debt and any tax claim.
The After-Tax Net Cash Proceeds can be found using the HP 12C Platinum program
which follows.
12c platinum
ALG Keystrokes
gÂ
fCLEARH
1050000$
9173.81ÞP
9.5gC
25gA
175200?2
40296?3
1200000?4
35?5
50?7
3.5?8
1.6?9
7?.0
g(025
fsfV
fst
t
t
t
t
Display
Potential Gross
175,200.00
Income.
1st year operating
40,296.00
cost.
Depreciable value.
1,200,000.00
Depreciable life.
35.00
Marginal tax rate.
50.00
Potential Gross
3.50
Income growth rate.
Operating cost
1.60
growth rate.
Vacancy rate.
7.00
Go to dep. step.
7.00
RPN:Change to SL
032, 42 23
026, 42 23
ALG:depreciation
Year 1
1.00
ATCF
18,021.07
Year 2
2.00
ATCF
20,014.26
Year 3
3.00
ATCF
22,048.90
Year 4
4.00
ATCF
24,123.14
Year 5
5.00
ATCF
26,234.69
Real Estate 19
Comments
1
2
3
4
5